enterprise planner · layers_01
pastured layers
The whole egg enterprise in one view — hens, feed, land, labour, and the money, with the eggmobile's payback on top. Tweak any number and watch the year respond. Defaults are a worked example, not your farm: adjust everything to your context.
{{ verdict.pill }}
{{ verdict.profitWord }} {{ verdict.profit }} · margin {{ verdict.margin }} · {{ verdict.hourly }} for your work
{{ verdict.sub }}
{{ k.label }}
{{ k.value }}
quick levers
the numbers that move the bottom line — fine-tune everything below
{{ l.valText }}
01 · assumptions
Your numbers
everything recalculates as you type · autosaved in this browser
02 · financials
Where the money goes
profit & loss · per year · excl. your own labour
/ year
/ hen
/ dozen
{{ r.label }}
{{ r.y }}
{{ r.b }}
{{ r.p }}
{{ plFootnote }}
cost breakdown · {{ costTotalFmt }} / year
{{ b.label }}
{{ b.amount }} · {{ b.share }}
{{ costInsight }}
03 · production
The laying year
{{ c.label }}
{{ c.value }}
{{ eggLegendLabel }}
labels above bars · dozens per month
{{ eggCap }}
flock starts laying in
{{ layNote }}
month
hens
lay rate
a-grade eggs
dozens
{{ d.name }}
{{ d.hens }}
{{ d.rate }}
{{ d.eggs }}
{{ d.doz }}
04 · capital
When the eggmobile pays for itself
{{ c.label }}
{{ c.value }}
profit basis:
cumulative cash
year end · above water
year end · underwater
break-even
cumulative cash from the day you build — year 0 is the startup outlay, each dot a year end
what the startup money buys
{{ s.label }}
{{ s.value }}
05 · labour
The honest hours ledger
{{ labourHead }}
{{ b.label }}
{{ b.amount }}
{{ labourFootnote }}
what your time earns
{{ s.label }}
{{ s.value }}
{{ s.sub }}
{{ wageInsight }}
06 · land
Land base & fertility
how the rotation is derived
{{ s.label }}
{{ s.sub }}
{{ s.value }}
what the hens give back
{{ c.label }}
{{ c.value }}
{{ c.sub }}
{{ fertInsight }}
nitrogen figures are rough estimates from feed protein — soil-test before counting on them.
07 · scenarios
Hold two futures side by side
current
{{ r.label }}
{{ r.cur }}
{{ r.c1 }}
{{ r.c2 }}
{{ r.c3 }}
Nothing saved yet. Set the plan the way you'd run things today, save it, then push the numbers — more hens, a second eggmobile, a better egg price — and compare what each future pays.
next on the trellis
The Pastured Layers OS — plan it, then run it
This planner is the plan. The OS is the year that follows — flock records, egg and feed logs, pasture-move tracking, and plan-vs-actuals that feed your real numbers back into next season's plan. Built in Notion, like everything here.
flock records
egg & feed logs
plan vs actuals
in notion
08 · your data
Take it with you
Your plan, on paper
A three-page report — verdict, KPIs and the P&L; the laying year and the payback curve; land, labour and every assumption. It costs one email, once — the PDF is built from your numbers exactly as they stand and lands in your inbox a minute later.
{{ dataMsg }}
your numbers autosave in this browser
{{ gate.body }}